Loading the security overview…
Where the tokens are
Standardised from the company’s filings, newest period first, labelled with the company’s own fiscal calendar. A line the company does not report is left off rather than shown as zero; margins and free cash flow are worked out here, and only where every input is present.
| Line item | Q1 FY272026-06-30 | Q4 FY262026-03-31 | Q3 FY262025-12-31 | Q2 FY262025-09-30 | Q1 FY262025-06-30 | Q4 FY252025-03-31 | Q3 FY252024-12-31 | Q2 FY252024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $479.37M | $449.29M | $489.51M | $343.94M | $353.74M | $332.65M | $355.32M | $301.08M |
| Cost of revenue | $80.53M | $122.84M | $142.01M | $105.08M | $109.20M | $95.61M | $102.02M | $87.02M |
| Gross profit | $398.84M | $326.45M | $347.50M | $238.86M | $244.54M | $237.04M | $253.31M | $214.06M |
| Gross margin | 83.2% | 72.7% | 71.0% | 69.4% | 69.1% | 71.3% | 71.3% | 71.1% |
| Selling, general and administrative | $280.32M | $319.14M | $279.96M | $231.14M | $195.83M | $192.72M | $218.22M | $186.14M |
| Operating expenses | $296.40M | $376.79M | $279.96M | $231.14M | $195.83M | $192.72M | $218.22M | $186.14M |
| Operating income | $102.44M | −$50.33M | $67.54M | $7.72M | $48.71M | $44.32M | $35.09M | $27.92M |
| Operating margin | 21.4% | -11.2% | 13.8% | 2.2% | 13.8% | 13.3% | 9.9% | 9.3% |
| EBITDA | $128.54M | −$24.01M | $89.10M | $26.00M | $61.90M | $57.53M | $46.68M | $38.16M |
| Interest income | $0 | $24.14M | −$12.35M | −$9.15M | $0 | $10.95M | −$3.53M | −$3.76M |
| Interest expense | −$7.81M | −$35.28M | $0 | — | −$2.63M | −$13.81M | $0 | — |
| Income before taxes | $94.30M | −$60.53M | $53.86M | −$3.99M | $51.11M | $44.04M | $26.28M | $27.95M |
| Income taxes | $27.70M | −$11.17M | $14.49M | −$6.99M | $17.80M | $15.78M | $9.02M | $8.93M |
| Net income | $66.60M | −$49.37M | $39.38M | $3.00M | $33.31M | $28.25M | $17.26M | $19.02M |
| Net margin | 13.9% | -11.0% | 8.0% | 0.9% | 9.4% | 8.5% | 4.9% | 6.3% |
| EPS, basic | $1.13 | −$0.84 | $0.66 | $0.05 | $0.59 | $0.50 | $0.31 | $0.34 |
| EPS, diluted | $1.12 | −$0.82 | $0.65 | $0.05 | $0.58 | $0.49 | $0.30 | $0.33 |
| Diluted shares | 59.73M | 59.95M | 60.19M | 59.59M | 57.68M | 57.99M | 58.35M | 58.48M |
Figures describe e.l.f. Beauty shares, not any token. As of Aug 6, 2026, from Massive's standardised financials. The company reports these figures; a token's issuer holds the shares and reports nothing of its own here.